County Profile for Prince George - 2017



County Controls Information

Cost Report Counts Population
Total Hospital Count 5 Total Population on July 31, 2017 0
Total Cost Reports Filed in 2017 5 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 5 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 198,705,479 Total Charges 1,022,804,599
Fixed Assets 251,548,729 Contract Allowance 193,654,197
Other Assets 244,161,153 Operating Revenue 829,150,402
Total Assets 694,415,361 Operating Expenses 881,731,193
Current Liabilities 143,940,872 Operating Margin -52,580,791
Long Term Liabilities 235,173,638 Other Income 49,755,527
Total Equity 315,300,851 Other Expense 11,696,255
Total Liabilities and Equity 694,415,361 Net Profit or Loss -14,521,519

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $21,942 Revenue per Bed $1,194,741 Revenue per Person $829,150,402
Net Margin per Discharge ($1,391) Net Margin per Bed ($75,765) Net Margin per Person ($52,580,791)
Net Profit per Discharge ($384) Net Profit per Bed ($20,924) Net Profit per Person ($14,521,519)
Net Fixed Assets per Discharge $6,657 Net Fixed Assets per Bed $362,462 Net Fixed Assets per Bed $251,548,729
Long Term Debt per Discharge $6,224 Long Term Debt per Bed $338,867 Long Term Debt per Person $235,173,638
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 67.7 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 513 Net Fixed Assets 350 Population Estimate 1,151
Total Revenue 250 Long Term Liabilities 250 Total Patient Discharges 221
Net Margin 3,152 Total Patient Beds 230
Net Profit or Loss 3,183

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 214,591,305 185,315,481 1.1580
31 Intensive Care Unit 50,386,150 54,792,972 0.9196
32 Coronary Care Unit 5,325,257 7,883,905 0.6755
43 Nursery 5,803,699 5,029,955 1.1538
44 Skilled Nursing Care 0 0
50 Operating Room 71,794,809 95,018,646 0.7556
51 Recovery Room 0 0
52 Labor and Delivery Room 17,065,048 17,198,548 0.9922

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 28,950,110 13 Nursing Administration 12,720,689
02,03 Captial Related - Movable Equipment 24,234,847 14 Central Services and Supply 14,297,006
04 Employee Benefits 62,731,532 15 Pharmacy 15,379,153
05 Administrative and General 148,707,858 16 Medical Records and Medical Library 5,309,275
06 Maintenance and Repairs 8,967,241 17 Social Services 6,978,998
07 Operation of Plant 22,258,703 18 Other General Service Expense 1,885,143
08,09 Laundry, Linen and Housekeeping 16,092,273 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 10,646,238 20,21,22,23 Education Programs 4,113,982
Total General Service Cost Centers 383,273,048

County Profile for Prince George - 2017